County Profile for Becker - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 35,194
Total Cost Reports Filed in 2020 1 Total Births 106
Total Cost Reports Submitted 1 Total Deaths 91
Total Cost Reports Settled 0 Net Population Natural Change 15
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -5
Total Cost Reports Audited 0 Total Residual 8
Net Population Change 18

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 31,953,791 Total Charges 269,514,027
Fixed Assets 64,856,016 Contract Allowance 133,175,217
Other Assets 72,394,377 Operating Revenue 136,338,810
Total Assets 169,204,184 Operating Expenses 131,727,658
Current Liabilities 25,681,425 Operating Margin 4,611,152
Long Term Liabilities 52,530,813 Other Income 11,540,398
Total Equity 90,991,946 Other Expense 7,421,872
Total Liabilities and Equity 169,204,184 Net Profit or Loss 8,729,678

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $73,182 Revenue per Bed $4,701,338 Revenue per Person $3,874
Net Margin per Discharge $2,475 Net Margin per Bed $159,005 Net Margin per Person $131
Net Profit per Discharge $4,686 Net Profit per Bed $301,023 Net Profit per Person $248
Net Fixed Assets per Discharge $34,813 Net Fixed Assets per Bed $2,236,414 Net Fixed Assets per Bed $1,843
Long Term Debt per Discharge $28,197 Long Term Debt per Bed $1,811,407 Long Term Debt per Person $1,493
Persons per Discharge 0 Persons per Bed 1,214
Occupancy Rate 45.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,028 Net Fixed Assets 846 Population Estimate 1,300
Total Revenue 827 Long Term Liabilities 656 Total Patient Discharges 1,130
Net Margin 357 Total Patient Beds 1,552
Net Profit or Loss 768

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,604,106 7,428,387 1.0237
31 Intensive Care Unit 3,105,610 3,028,590 1.0254
32 Coronary Care Unit 0 0
43 Nursery 941,922 953,852 0.9875
44 Skilled Nursing Care 13,100,210 10,065,445 1.3015
50 Operating Room 5,526,200 23,552,945 0.2346
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,439,266 13 Nursing Administration 1,685,077
02,03 Captial Related - Movable Equipment 3,058,923 14 Central Services and Supply 518,728
04 Employee Benefits 7,312,763 15 Pharmacy 0
05 Administrative and General 24,645,039 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 501,252
07 Operation of Plant 1,909,670 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,370,922 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,579,064 20,21,22,23 Education Programs 0
Total General Service Cost Centers 46,020,704

County Profile for Becker - 2020